4 Bedrooms 2 Bathrooms 3,000 SF

13308 Buena Vista Road, Waynesboro, PA, USA

Beautiful Mountain Top House 5 Year Lease Signed

  • Total Investment $ 325,000

  • Indicative yields calculated based on property price and current and estimated rents. Historical results are not indicative of future returns. Long term returns will vary with market conditions. Please review risk warnings.

    Est. Property Acquisition Cost $ 275,000

  • Indicative yields calculated based on property price and current and estimated rents. Historical results are not indicative of future returns. Long term returns will vary with market conditions. Please review risk warnings.

    Est. Property rehabilitation cost $ 50,000

  • Minimum Investment $ 25,000

How much can you earn on this investment?


Estimate Total Investment

$ 325,000

Estimate Sale Price


Estimate Sale Costs

$42,000.00 7%

Estimate Gross Profit

Estimate Return on Investment (Total)


Vairt's Share (ROI)


Partners's Share (ROI)

Investment >= 25000: you will got 30% of profit share
Investment >= $50,000: you will got 40% of profit share
Investment >= $100,000 : you will got 50% of profit share



Total VairtVairtPartner

Estimate Purchase Price $ 275,000 $192,500$ 275,000

Estimate Rehab cost $ 50,000 $35,000$ 50,000

Estimate Total Investment$ 325,000$227,500.00$ 325,000

Estimate Sale Price $ 600,000 300,000300,000

Estimate Hold time1.6 Years

Estimate Sale Costs$ 42,000

Estimate Gross Profit$ 233,000116,500.00$163,100116,500.00

Estimate Management Fee$ 0

Estimate Net Profit$ 233,000116,500.00$163,100.00 116,500.00

Total Partner

Estimate Gross rent per year 18,000.00 $18,000

Estimate Service charges $ 0

Estimate Cost $ 0

Estimate Property Management $ 0

Estimate Property Insurance / Taxes $ 0

Estimate Net rent $ 18,000.00 $18,000

Estimate Net dividend income $ 18,000.00$9,000.00$9,000.00

Estimate Net dividend yield 5.54 %*2.77% 2.77

Only 2 decimal places shown. Calculation carried on actual numbers. Some rounding discrepancies may appear.

Property key info

Min investment amount
Number of investors
Suggested holding period
1.6 Years
Estimate Sale Price

Rental yields

Total Investment
Estimate Property Acquisition Cost
Estimate Property rehabilitation cost

Property Detail

This stunning move-in ready 4 Bedroom home sits conveniently close to local amenities such as restaurants, breweries, grocery stores, parks and schools. Enjoy time in the beautifully landscaped back yard on top of mountain entertaining guests or relaxing on the newly remodeled patio. This home features many modern updates in the kitchen, bath and flooring. You will be excited to have additional living space in the renovated basement and spacious laundry. Recent updates include new laminate flooring upstairs, appliances, refinished hardwood floors, crown molding, original 5” base trim, raised ceilings and fresh paint throughout the home. Situated in a family-friendly neighborhood, this home is sure to go fast! Call today to schedule your very own private showing.

Location on Map

For the last five years Atlanta has been among the top five metro areas in the nation for most net migration. Atlanta has the nation’s ninth largest GDP at $602 billion. Metro Atlanta is the ninth largest and one of the fastest-growing U.S. cities. Home to approximately 5.9M people in 2018, metro Atlanta experienced the fourth-largest population increase of all MSAs in the nation - an increase of approximately 663,000 people from 2010 to 2018. Since early 2018, Atlanta’s unemployment rate has remained below the national average. Private sector employment grew by 56,530 jobs in 2019, the highest increase since 2016. Thirty-one percent of Atlanta jobs are office-using, well above the national average (24%). Trade, Transporation & Utilities is the largest sector of the Atlanta economy at 21%, followed by Professional & Business Services (19%), Education & Health Services (13%), Government (12%), Leisure & Hospitality (11%), Financial Services (6%), Manufacturing (6%), Natural Resources, Mining & Construction (5%), Other Services (4%), and Information (3%).

Brokerage & Construction partner

RealState Broker

  • Coldwell Banker
  • Keller Williams

Construction partner

  • Vairt Constructions

  • Create
  • Setup
  • Customize
  • Access

Select area(s) of intrest

Access to Dashboard

Need our help?

Only use this form if you're unable to complete this security check using another option it can take several days to get back into your account if you need our help.


we don't recognize this device

To keep your account secure, choose an option below.

I need help Next

Vairt Login

Liquidate Or Build your Real Estate Portfolio. Meet Vairt, a simple, secure real estate liquidation & investment platform.

Helpful links

We have sent you verification code on your email. Use this code to complete your email verification.

Resend Code Verify Account

Enter verfication Code

Verify Account

Enter verfication Code

Verify Code

Forgot Password


Get in touch

If you have any questions or comments, or if you would like to contact us for a qoute, please use the form below and we will get back to you as soon as possible