0%

ROI
OPEN FOR INVESTMENT

Samana California duplex + Pool

SAMANA California - Dubai - United Arab Emirates

0 Bedrooms 0 Bathrooms 0 sqft

Offered by Vairt

$ 688,304 Total Investment $ 25,000 Minimum Investment

  • Indicative yields calculated based on property price and current and estimated rents. Historical results are not indicative of future returns. Long term returns will vary with market conditions. Please review risk warnings.

    Est. Property Acquisition Cost $ 688,304
  • Indicative yields calculated based on property price and current and estimated rents. Historical results are not indicative of future returns. Long term returns will vary with market conditions. Please review risk warnings.

    Est. Property rehabilitation cost $ 0

Explore this project

Property Detail

Welcome to Samana California, the latest magnificent residential development by Samana Developers, offering a collection of luxury studios and 1 & 2-bedroom apartments in the heart of Dubai. This 11-storey residential gem is designed to be your perfect haven, elevating your lifestyle with an array of amenities and the epitome of luxury, comfort, and modern living. Standing tall with its contemporary architectural design and striking facade, Samana California is a remarkable addition to the iconic Dubai skyline. The seamless blend with its surroundings creates a visually appealing and harmonious environment, providing an enchanting ambience for your new home. Thoughtfully crafted interior spaces maximize comfort, functionality, and aesthetic appeal, with modern and open layouts flooding each apartment with ample natural light and ventilation for a pleasant and refreshing living atmosphere. Indulge in a life of unmatched luxury with the array of amenities at Samana, California. Elevate your well-being at the state-of-the-art gymnasium, where fitness enthusiasts can stay active and healthy. Dive into a stunning swimming pool and sundeck area, offering a serene oasis to relax and soak in the beautiful Dubai weather. Immerse yourself in nature with the landscaped gardens and outdoor seating areas, providing a perfect setting to connect with neighbours and cherish precious moments. At Samana California, every aspect is meticulously designed to offer you a lifestyle beyond compare – a fusion of contemporary elegance, comfort, and convenience awaits!

Read More Read Less

Why you should Invest?

How much can you earn on this investment?

 

Estimate Total Investment

$ 688,304
 

Estimate Sale Price

$1,170,120

Estimate Sale Costs

$81,908.40 7%

Estimate Gross Profit

$399,907.60
Estimate Return on Investment (Total)

58.10%

Vairt's Share (ROI)

29.05%

Partners's Share (ROI)

Investment >= 25000: you will got 30% of profit share
Investment >= $50,000: you will got 40% of profit share
Investment >= $100,000 : you will got 50% of profit share

29.05%

investment Graph

Financials

Sale Breakdown
Total Vairt Vairt Partner
Estimate Purchase Price $ 688,304 $481,813 $ 688,304
Estimate Rehab cost $ 0 $0 $ 0
Estimate Total Investment $ 688,304 $481,812.80 $ 688,304
Estimate Sale Price $ 1,170,120 585,060 585,060
Estimate Hold time 3.0 Years
Estimate Sale Costs $ 81,908
Estimate Gross Profit $ 399,908 199,953.80 $279,935 199,953.80
Estimate Management Fee $ 0
Estimate Net Profit $ 399,908 199,953.80 $279,935.32 199,953.80
Rental Breakdown
Total Partner
Estimate Gross rent per year 55,068.00 $55,068
Estimate Service charges $ 0
Estimate Cost $ 0
Estimate Property Management $ 0
Estimate Property Insurance / Taxes $ 0
Estimate Net rent $ 55,068.00 $55,068
Estimate Net dividend income $ 55,068.00 $27,534.00 $27,534.00
Estimate Net dividend yield 8 %* 4.00% 4.00
Only 2 decimal places shown. Calculation carried on actual numbers. Some rounding discrepancies may appear.

Property key info

Min investment amount
$25,000
Number of investors
(1)
Suggested holding period
3.0 Years
Estimate Sale Price
$1,170,120

Rental yields

Total Investment
$688,304
Estimate Property Acquisition Cost
$688,304
Estimate Property rehabilitation cost
$0
Frequency
Monthly

Confidential property Documents

Amenities View All

  • Dishwasher
  • Fireplace
  • Washer/dryer
  • Carpets
  • Public Park
  • Storage
  • Laundry Room
  • Electric
  • Freezer
  • Partially finished
  • Family room
  • Master bath
  • Attic
  • Ceiling fans
  • Double pane/storm windows
  • Skylights
  • City
  • Built-up
  • Off-street
  • On-street
  • Balcony/patio
  • Lawn
  • Porch
  • Brick
  • Cement / Concrete
  • Contemporary
  • Near transportation
  • Sports court

Location on Map

Brokerage & Construction partner

RealState Broker

  • Coldwell Banker
  • Keller Williams

Construction partner

  • Vairt Constructions

Close

Need our help?

Only use this form if you're unable to complete this security check using another option it can take several days to get back into your account if you need our help.

Next

Vairt Login

Close